Highlights
- Funds From Operations was $0.12 per diluted common share for the
second quarter of 2011.
- Same Property Net Operating Income increased 3.0%.
- 40 new and renewal leases for 281,200 square feet were executed
during the quarter for aggregate cash rent spreads of 3.2%.
- Small shop leasing percentage improved year over year to 80.6% from
75.9%, partially driving an increase in the operating retail portfolio
leased percentage to 93.0% from 91.0%.
- Acquired Lithia Crossing in Tampa, Florida for $13.3 million in an
off-market transaction
- Delray Marketplace in Delray Beach, Florida transitioned to an
in-process development project.
- Signed 99,000 square feet of national junior anchor leases at our
New Hill Place development in Holly Springs, North Carolina.
- Subsequent to the end of the quarter, the Company closed on $82
million of non-recourse, secured loans on six properties with a
10-year term at an interest rate of 5.44%.
INDIANAPOLIS--(BUSINESS WIRE)--
Kite Realty Group Trust (NYSE: KRG) (the “Company”) today announced
results for its second quarter ended June 30, 2011. Financial statements
and exhibits attached to this release include results for the three and
six months ended June 30, 2011 and 2010.
Financial and Operating Results
For the three months ended June 30, 2011, funds from operations (FFO), a
widely accepted supplemental measure of REIT performance established by
the National Association of Real Estate Investment Trusts, was $8.4
million, or $0.12 per diluted share, for the Kite Portfolio compared to
$7.5 million, or $0.11 per diluted share, for the same period in the
prior year. The Company’s allocable share of FFO was $7.5 million for
the three months ended June 30, 2011 compared to $6.7 million for the
same period in 2010.
For the six months ended June 30, 2011, FFO was $15.3 million, or $0.21
per diluted share, for the Kite Portfolio compared to $14.6 million, or
$0.21 per diluted share, for the same period in the prior year. The
Company’s allocable share of FFO was $13.6 million for the six months
ended June 30, 2011 compared to $13.0 million for the same period in
2010.
Given the nature of the Company’s business as a real estate owner and
operator, the Company believes that FFO is helpful to investors when
measuring operating performance because it excludes various items
included in net income that do not relate to or are not indicative of
operating performance, such as gains or losses from sales of operating
properties, and depreciation and amortization, which can make periodic
and peer analyses of operating performance more difficult. The Company
believes presenting FFO in this manner allows investors and other
interested parties to form a more meaningful assessment of the Company’s
operating results. A reconciliation of net income to FFO is included in
the attached table.
Net loss attributable to Kite Realty Group Trust was $1.1 million for
the second quarter of 2011 compared to a net loss in the prior year of
$4.0 million. This change is primarily attributable to a decrease of
$2.3 million in depreciation and amortization expense due to accelerated
depreciation taken in the prior year on certain redevelopment
properties. The Company’s total revenue for the second quarter of 2011
was $25.3 million, an increase from $24.8 million for the same period in
2010. This increase is due to an improvement in revenue from property
operations of $2.4 million as a result of improved occupancy levels,
current year acquisitions and a lease termination fee partially offset
by a planned decline in construction volume of $1.9 million.
Net loss attributable to Kite Realty Group Trust was $3.2 million for
the first six months of 2011 compared to a net loss in the prior year of
$5.1 million. This change is primarily attributable to a decrease of
$1.6 million in depreciation and amortization expense due to accelerated
depreciation taken in the prior year on certain redevelopment
properties. The Company’s total revenue for the first six months of 2011
was $49.8 million, down from $50.4 million for the same period in 2010.
This decrease reflects a planned decline in construction volume of $3.7
million. These decreases were partially offset by an improvement in
revenue from property operations of $3.2 million due to improved
occupancy levels, current year acquisitions and a lease termination fee.
John A. Kite, Kite Realty Group’s Chairman and Chief Executive Officer,
said "We continued our positive trends in operating performance this
quarter. The same property NOI increased to 3.0% from 1.0% in the first
quarter and the retail portfolio increased to 93% leased. We are also
making solid progress on the balance sheet with the line of credit
renewal for three years and the securing of long-term property level
debt at attractive interest rates. In addition, Delray Marketplace is
now in-process and we plan to deliver at the end of 2012."
Operating Portfolio
As of June 30, 2011, the Company owned interests in 53 retail operating
properties totaling approximately 8.0 million square feet. The owned
gross leasable area (“GLA”) in the Company’s retail operating portfolio
was 93.0% leased as of June 30, 2011, compared to 92.3% leased as of the
end of the prior quarter. This improvement was driven by an increase in
the small shop leased percentage to 80.6% as of June 30, 2011, compared
to 78.2% at the end of the prior quarter.
In addition, the Company owns four operating commercial properties
totaling 580,800 square feet. As of June 30, 2011, the owned net
rentable area of the commercial operating portfolio was 93.3% leased,
compared to 92.0% at the end of the prior quarter. The combined retail
and commercial operating portfolio leased percentage was 93.1% as of
June 30, 2011, compared to 92.3% as of the end of the prior quarter.
On a same property basis, the leased percentage of 54 same store
operating properties increased 1.4% to 93.0% at June 30, 2011 from 91.6%
at June 30, 2010. Same property net operating income (“NOI”) for these
properties increased 3.0% in the second quarter of 2011 compared to the
same period in the prior year.
Leasing Activities
During the second quarter of 2011, the Company executed 40 new and
renewal leases totaling approximately 281,200 square feet with aggregate
cash rent spreads of 3.2%. New leases were signed with 19 tenants for
approximately 166,900 square feet of GLA. These leases represent a 3.6%
positive cash rent spread. A total of 21 leases for 114,300 square feet
were renewed during the quarter for a 2.8% positive cash rent spread.
The Company executed four new national junior anchor leases during the
quarter totaling 99,000 square feet to anchor our New Hill Place future
development in Holly Springs, North Carolina (Raleigh, North Carolina
MSA).
Development and Acquisition Activities
The Company transitioned the Delray Marketplace project in Delray Beach,
Florida to an in-process development with the commencement of site
construction. The Company has 20 executed leases at this property, which
include anchors Publix and Frank Theatres, and the property is 62.5%
pre-leased or committed. These leases include tenants such as Apricot
Lane, Bobby Chan, Charming Charlie, Chico’s, JoS. A. Bank, Max’s Grille,
and White House | Black Market. The total estimated costs of this
project are expected to be $95 million, with opening scheduled for the
fourth quarter of 2012. The Company intends to commence vertical
construction upon finalizing construction financing.
As of June 30, 2011, in addition to the Delray Marketplace project, the
Company owned interests in four in-process development/redevelopment
projects that are expected to total 453,300 owned square feet upon
completion. The total estimated cost of these projects is approximately
$94.7 million, of which $68.8million had been incurred as of
June 30, 2011.
In June, the Company acquired Lithia Crossing, an 81,000 square foot
unencumbered neighborhood shopping center in Tampa, Florida. Lithia
Crossing is 95.6% leased, anchored by Stein Mart and features a diverse
lineup of national, regional, and local tenants such as Cold Stone
Creamery, Panera Bread and Starbucks. The purchase price, exclusive of
closing costs, was $13.3 million reflecting an initial 8% cap rate.
Financing Activities
During the second quarter and through the date of this release, the
Company completed the following financing activities:
-
Entered into an amended and restated three-year $200 million unsecured
revolving credit facility with a one-year extension option. Terms of
the agreement include pricing at LIBOR plus 225 to 325 basis points,
depending on the Company’s leverage, and an expansion feature allowing
up to $300 million of total borrowing capacity, subject to certain
conditions.
-
Increased the borrowing capacity on the construction loan on its South
Elgin Commons development from $9.4 million to $16.5 million and
removed the LIBOR floor of 2.00%. The loan has a maturity date of
September 30, 2013 and carries a variable interest rate of LIBOR plus
325 basis points.
-
Closed on an extension of the $4.7 million loan secured by our Delray
Marketplace in-process development that was scheduled to mature in
June 2011. The new maturity date on the loan is January 2012. The
Company intends to refinance this loan with a longer-term construction
loan.
-
Closed on a three-year $3.7 million loan secured by the Fishers
Station property to replace the loan that matured in June 2011
-
In August, secured $82 million of nonrecourse loan proceeds on the
following properties at a fixed interest rate of 5.44%: Eddy Street
Commons, Bayport Commons, Hamilton Crossing, Boulevard Crossing,
Publix at Acworth, and Naperville Marketplace. The net proceeds of
these loans were utilized to pay down the variable rate loans on
Bayport Commons, Eddy Street Commons, Glendale Town Center, and the
remainder was initially used to pay down the Company’s line of credit.
After completing the above transactions, the Company has reduced its
2011 debt maturities to $20.5 million.
Distributions
On June 17, 2011, the Board of Trustees declared a quarterly common
share cash distribution of $0.06 per common share for the quarter ended
June 30, 2011 payable to shareholders of record as of July 7, 2011. This
distribution was paid on July 14, 2011. The Board of Trustees
anticipates declaring a quarterly cash distribution for the quarter
ending September 30, 2011 later in the third quarter.
On August 4, 2011, the Board of Trustees declared a quarterly preferred
share cash distribution of $0.515625 per preferred share covering the
distribution period from June 2, 2011 to September 1, 2011 payable to
shareholders of record as of August 18, 2011. This distribution will be
paid on September 1, 2011.
FFO Guidance
The Company is reaffirming its FFO guidance for the year ending December
31, 2011 in a range of $0.40 to $0.45 per diluted share. Following is a
reconciliation of estimated net loss per common share to estimated
diluted FFO per share:
|
| |
| |
|
Guidance Range for 2011
| |
Low
| |
High
|
| | | |
|
|
Net loss per diluted share
| |
$
|
(0.06
|
)
| |
$
|
(0.01
|
)
|
|
Depreciation and amortization
| |
|
0.46
|
| |
|
0.46
|
|
|
FFO per diluted share
| |
$
|
0.40
|
| |
$
|
0.45
|
|
| | | |
|
Earnings Conference Call
The Company will conduct a conference call to discuss its financial
results on Friday, August 5th at 9:00 a.m. eastern time. A
live webcast of the conference call will be available online on the
Company’s website at www.kiterealty.com.
The dial-in numbers are (866) 700-6979 for domestic callers and (617)
213-8836 for international callers (passcode 14142685). In addition, a
telephonic replay of the call will be available until November 12, 2011.
The replay dial-in telephone numbers are (888) 286-8010 for domestic
callers and (617) 801-6888 for international callers (passcode 46076491).
About Kite Realty Group Trust
Kite Realty Group Trust is a full-service, vertically integrated real
estate investment trust engaged in the ownership, operation, management,
leasing, acquisition, construction, redevelopment and development of
neighborhood and community shopping centers in selected markets in the
United States. At June 30, 2011, the Company owned interests in a
portfolio of 63 operating and redevelopment properties totaling
approximately 9.2 million square feet and an additional three properties
currently under development totaling 0.5 million square feet.
Safe Harbor
This press release contains certain statements that are not historical
fact and may constitute forward-looking statements within the meaning of
the Private Securities Litigation Reform Act of 1995. Such
forward-looking statements involve known and unknown risks,
uncertainties and other factors which may cause the actual results of
the Company to differ materially from historical results or from any
results expressed or implied by such forward-looking statements,
including, without limitation: national and local economic, business,
real estate and other market conditions, particularly in light of the
recent recession; financing risks, including the availability of and
costs associated with sources of liquidity; the Company’s ability to
refinance, or extend the maturity dates of, its indebtedness; the level
and volatility of interest rates; the financial stability of tenants,
including their ability to pay rent and the risk of tenant bankruptcies;
the competitive environment in which the Company operates; acquisition,
disposition, development and joint venture risks; property ownership and
management risks; the Company’s ability to maintain its status as a real
estate investment trust (“REIT”) for federal income tax purposes;
potential environmental and other liabilities; impairment in the value
of real estate property the Company owns; risks related to the
geographical concentration of our properties in Indiana, Florida and
Texas; and other factors affecting the real estate industry generally.
The Company refers you the documents filed by the Company from time to
time with the Securities and Exchange Commission, specifically the
section titled “Risk Factors” in the Company’s Annual Report on Form
10-K for the year ended December 31, 2010, which discuss these and other
factors that could adversely affect the Company’s results. The Company
undertakes no obligation to publicly update or revise these
forward-looking statements (including the FFO and net income estimates),
whether as a result of new information, future events or otherwise.
|
| | |
| | |
Kite Realty Group Trust Consolidated Balance Sheets (Unaudited) |
|
|
| | June 30,
2011 | | | December 31,
2010 | |
| Assets: | | | | | | | | |
|
Investment properties, at cost:
| | | | | | | | |
|
Land
| |
$
|
235,226,401
| | |
$
|
228,707,073
| |
|
Land held for development
| | |
27,386,474
| | | |
27,384,631
| |
|
Buildings and improvements
| | |
811,185,092
| | | |
780,038,034
| |
|
Furniture, equipment and other
| | |
5,316,669
| | | |
5,166,303
| |
|
Construction in progress
| | |
162,662,779
| | | |
158,636,747
| |
| | |
1,241,777,415
| | | |
1,199,932,788
| |
|
Less: accumulated depreciation
| | |
(166,116,130
|
)
| | |
(152,083,936
|
)
|
| | |
1,075,661,285
| | | |
1,047,848,852
| |
|
Cash and cash equivalents
| | |
7,592,584
| | | |
15,394,528
| |
|
Tenant receivables, including accrued straight-line rent of
$10,124,407 and $9,113,712, respectively, net of allowance for
uncollectible accounts
| | |
18,063,651
| | | |
18,204,215
| |
|
Other receivables
| | |
3,681,024
| | | |
5,484,277
| |
|
Investments in unconsolidated entities, at equity
| | |
16,747,528
| | | |
11,193,113
| |
|
Escrow deposits
| | |
12,286,429
| | | |
8,793,968
| |
|
Deferred costs, net
| | |
28,575,072
| | | |
24,207,046
| |
|
Prepaid and other assets
| | |
2,034,874
| | | |
1,656,746
| |
| Total Assets | |
$
|
1,164,642,447
| | |
$
|
1,132,782,745
| |
| | | | | | | |
|
| Liabilities and Equity: | | | | | | | | |
|
Mortgage and other indebtedness
| |
$
|
654,342,842
| | |
$
|
610,926,613
| |
|
Accounts payable and accrued expenses
| | |
35,736,196
| | | |
32,362,917
| |
|
Deferred revenue and other liabilities
| | |
13,368,544
| | | |
15,399,002
| |
| Total Liabilities | | |
703,447,582
| | | |
658,688,532
| |
|
Commitments and contingencies
| | | | | | | | |
|
Redeemable noncontrolling interests in the Operating Partnership
| | |
43,144,118
| | | |
44,115,028
| |
| Equity: | | | | | | | | |
| Kite Realty Group Trust Shareholders’ Equity: | | | | | | | | |
|
Preferred Shares, $.01 par value, 40,000,000 shares authorized,
2,800,000 shares issued and outstanding at June 30, 2011 and
December 31, 2010, respectively
| | |
70,000,000
| | | |
70,000,000
| |
|
Common Shares, $.01 par value, 200,000,000 shares authorized
63,576,651 shares and 63,342,219 shares issued and outstanding at
June 30, 2011 and December 31, 2010, respectively
| | |
635,767
| | | |
633,422
| |
|
Additional paid in capital
| | |
448,792,206
| | | |
448,779,180
| |
|
Accumulated other comprehensive loss
| | |
(1,371,962
|
)
| | |
(2,900,100
|
)
|
|
Accumulated deficit
| | |
(104,284,327
|
)
| | |
(93,447,581
|
)
|
| Total Kite Realty Group Trust Shareholders’ Equity | | |
413,771,684
| | | |
423,064,921
| |
| Noncontrolling Interests | | |
4,279,063
| | | |
6,914,264
| |
| Total Equity | | |
418,050,747
| | | |
429,979,185
| |
| Total Liabilities and Equity | |
$
|
1,164,642,447
| | |
$
|
1,132,782,745
| |
| | | | | | | |
|
|
|
Kite Realty Group Trust Consolidated Statements of Operations For the Three and Six Months Ended June 30, 2011 and 2010 (Unaudited) |
|
|
|
| Three Months Ended June 30, | |
| Six Months Ended June 30, | |
| | 2011 | |
| 2010 | | | 2011 | |
| 2010 | |
| Revenue: | | | | | | | | | | | | | | | | |
|
Minimum rent
| |
$
|
18,974,092
| | |
$
|
17,741,385
| | |
$
|
37,341,334
| | |
$
|
35,476,596
| |
|
Tenant reimbursements
| | |
4,866,020
| | | |
4,259,847
| | | |
10,045,231
| | | |
9,101,108
| |
|
Other property related revenue
| | |
1,414,061
| | | |
849,036
| | | |
2,302,593
| | | |
1,948,848
| |
|
Construction and service fee revenue
| | |
76,483
| | | |
1,950,848
| | | |
86,520
| | | |
3,830,198
| |
| Total revenue | | |
25,330,656
| | | |
24,801,116
| | | |
49,775,678
| | | |
50,356,750
| |
| Expenses: | | | | | | | | | | | | | | | | |
|
Property operating
| | |
4,541,865
| | | |
3,733,851
| | | |
9,451,877
| | | |
8,308,203
| |
|
Real estate taxes
| | |
3,639,368
| | | |
3,163,086
| | | |
6,952,312
| | | |
6,539,400
| |
|
Cost of construction and services
| | |
114,254
| | | |
1,637,383
| | | |
164,167
| | | |
3,395,701
| |
|
General, administrative, and other
| | |
1,413,918
| | | |
1,254,792
| | | |
3,262,370
| | | |
2,630,762
| |
|
Depreciation and amortization
| | |
9,893,224
| | | |
12,165,390
| | | |
19,070,097
| | | |
20,710,245
| |
| Total expenses | | |
19,602,629
| | | |
21,954,502
| | | |
38,900,823
| | | |
41,584,311
| |
| | | | | | | | | | | | | | | |
|
| Operating income | | |
5,728,027
| | | |
2,846,614
| | | |
10,874,855
| | | |
8,772,439
| |
|
Interest expense
| | |
(5,840,521
|
)
| | |
(7,237,738
|
)
| | |
(11,742,146
|
)
| | |
(14,334,601
|
)
|
|
Income tax benefit/(expense) of taxable REIT subsidiary
| | |
30,760
| | | |
(127,264
|
)
| | |
46,833
| | | |
(153,100
|
)
|
|
Income/(loss) from unconsolidated entities
| | |
92,220
| | | |
(98,595
|
)
| | |
4,595
| | | |
(98,595
|
)
|
|
Other income
| | |
93,582
| | | |
66,810
| | | |
142,620
| | | |
132,560
| |
| Consolidated net income/(loss) | | |
104,068
| | | |
(4,550,173
|
)
| | |
(673,243
|
)
| | |
(5,681,297
|
)
|
|
Net loss attributable to noncontrolling interests
| | |
282,545
| | | |
529,618
| | | |
353,039
| | | |
586,062
| |
Net income (loss) attributable to Kite Realty Group Trust | | |
386,613
| | | |
(4,020,555
|
)
| | |
(320,204
|
)
| | |
(5,095,235
|
)
|
|
Dividends on preferred shares
| | |
(1,443,750
|
)
| | |
—
| | | |
(2,887,500
|
)
| | |
—
| |
| Net loss attributable to common shareholders | |
$
|
(1,057,137
|
)
| |
$
|
(4,020,555
|
)
| |
$
|
(3,207,704
|
)
| |
$
|
(5,095,235
|
)
|
| | | | | | | | | | | | | | | |
|
| Net loss income per common share attributable to Kite Realty
Group Trust common shareholders – basic and diluted | |
$
|
(0.02
|
)
| |
$
|
(0.06
|
)
| |
$
|
(0.05
|
)
| |
$
|
(0.08
|
)
|
| | | | | | | | | | | | | | | |
|
| Weighted average common shares outstanding – basic and diluted | | |
63,567,964
| | | |
63,209,194
| | | |
63,508,337
| | | |
63,165,588
| |
| Dividends declared per common share | |
$
|
0.0600
| | |
$
|
0.0600
| | |
$
|
0.1200
| | |
$
|
0.1200
| |
| | | | | | | | | | | | | | | |
|
|
| | |
| | |
Kite Realty Group Trust Funds From Operations For the Three and Six Months Ended June 30, 2011 and 2010 (Unaudited) |
|
|
| | Three Months Ended June 30, | | | Six Months Ended June 30, | |
| | 2011 | |
| 2010 | | | 2011 | |
| 2010 | |
|
Consolidated net income / (loss)
| |
$
|
104,068
| | |
$
|
(4,550,173
|
)
| |
$
|
(673,243
|
)
| |
$
|
(5,681,297
|
)
|
|
Less dividends on preferred shares
| | |
(1,443,750
|
)
| | |
—
| | | |
(2,887,500
|
)
| | |
—
| |
|
Less net (loss) income attributable to noncontrolling interests in
properties
| | |
(25,189
|
)
| | |
24,563
| | | |
(41,775
|
)
| | |
(54,526
|
)
|
|
Add depreciation and amortization of consolidated entities, net of
noncontrolling interests
| | |
9,755,149
| | | |
12,004,739
| | | |
18,769,535
| | | |
20,327,252
| |
|
Add depreciation and amortization of unconsolidated entities
| | |
13,867
| | | |
41,359
| | | |
97,067
| | | |
41,359
| |
|
Funds From Operations of the Kite Portfolio1 | | |
8,404,145
| | | |
7,520,488
| | | |
15,264,084
| | | |
14,632,788
| |
|
Less redeemable noncontrolling interests in Funds From Operations
| | |
(916,052
|
)
| | |
(842,294
|
)
| | |
(1,670,645
|
)
| | |
(1,638,872
|
)
|
|
Funds From Operations allocable to the Company1 | |
$
|
7,488,093
|
| |
$
|
6,678,194
| | |
$
|
13,593,439
| | |
$
|
12,993,916
| |
| | | | | | | | | | | | | | | |
|
|
Basic and Diluted FFO per share of the Kite Portfolio
| |
$
|
0.12
| | |
$
|
0.11
| | |
$
|
0.21
| | |
$
|
0.21
| |
| | | | | | | | | | | | | | | |
|
|
Basic weighted average Common Shares outstanding
| | |
63,567,964
| | | |
63,209,194
| | | |
63,508,337
| | | |
63,165,588
| |
|
Diluted weighted average Common Shares outstanding
| | |
63,856,717
| | | |
63,476,111
| | | |
63,805,935
| | | |
63,396,648
| |
|
Basic weighted average Common Shares and Units outstanding
| | |
71,419,121
| | | |
71,178,077
| | | |
71,361,752
| | | |
71,137,042
| |
|
Diluted weighted average Common Shares and Units outstanding
| | |
71,707,874
| | | |
71,444,993
| | | |
71,659,350
| | | |
71,368,102
| |
|
____________________
|
|
1
|
|
“Funds From Operations of the Operating Partnership” measures 100%
of the operating performance of the Operating Partnership’s real
estate properties and construction and service subsidiaries in
which the Company owns an interest. “Funds From Operations
allocable to the Company” reflects a reduction for the redeemable
noncontrolling weighted average diluted interest in the Operating
Partnership.
|
|
| | |
| | |
Kite Realty Group Trust Same Property Net Operating Income For the Three and Six Months Ended June 30, 2011 and 2010 (Unaudited) |
|
|
| | Three Months Ended June 30, | | | Six Months Ended June 30, | |
| | 2011 | |
| 2010 | |
| %
Change | | | 2011 | |
| 2010 | |
| %
Change | |
|
Number of properties at period end1 | | |
54
| | | |
54
| | | | | | |
54
| | | |
54
| | | | |
| | | | | | | | | | | | | | | | | | | | | |
|
|
Leased percentage at period-end
| | |
93.0%
| | | |
91.6%
| | | | | | |
93.0%
| | | |
91.6%
| | | | |
|
Minimum rent
| |
$
|
16,624,349
| | |
$
|
16,167,069
| | | | | |
$
|
33,036,418
| | |
$
|
32,555,283
| | | | |
|
Tenant recoveries
| | |
4,031,858
| | | |
3,926,694
| | | | | | |
8,545,462
| | | |
8,469,540
| | | | |
|
Other income
| | |
43,890
| | | |
36,367
| | | | | | |
148,162
| | | |
101,359
| | | | |
| | |
20,700,097
| | | |
20,130,130
| | | | | | |
41,730,042
| | | |
41,126,182
| | | | |
| | | | | | | | | | | | | | | | | | | | | |
|
|
Property operating expenses
| | |
3,756,168
| | | |
3,548,799
| | | | | | |
8,287,578
| | | |
7,906,576
| | | | |
|
Real estate taxes
| | |
2,814,133
| | | |
2,866,203
| | | | | | |
5,576,294
| | | |
5,904,971
| | | | |
| | |
6,570,301
| | | |
6,415,002
| | | | | | |
13,863,872
| | | |
13,811,547
| | | | |
| | |
| | | |
| | | | | | |
| | | |
| | | | |
| Net operating income – same properties (54 properties)2 | | | 14,129,796 | | | | 13,715,128 | | | 3.0 | % | | | 27,866,170 | | | | 27,314,635 | | | 2.0 | % |
| | | | | | | | | | | | | | | | | | | | | |
|
| Reconciliation to Most Directly Comparable GAAP Measure: | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
|
|
Net operating income – same properties
| |
$
|
14,129,796
| | |
$
|
13,715,128
| | | | | |
$
|
27,866,170
| | |
$
|
27,314,635
| | | | |
|
Other income (expense), net
| | |
(13,743,183
|
)
| | |
(17,735,683
|
)
| | | | | |
(28,186,374
|
)
| | |
(32,409,870
|
)
| | | |
|
Dividends on preferred shares
| | |
(1,443,750
|
)
| | |
—
| | | | | | |
(2,887,500
|
)
| | |
—
| | | | |
|
Net loss attributable to common shareholders
| |
$
|
(1,057,137
|
)
| |
$
|
(4,020,555
|
)
| | | | |
$
|
(3,207,704
|
)
| |
$
|
(5,095,235
|
)
| | | |
|
____________________
|
|
1
|
|
Same Property analysis excludes Courthouse Shadows, Four Corner
Square, Rivers Edge, The Centre and Bolton Plaza properties as the
Company pursues redevelopment of these properties.
|
| |
|
|
2
| |
Same Property net operating income is considered a non-GAAP measure
because it excludes net gains from outlot sales, write offs of
straight-line rent and lease intangibles, bad debt expense and
related recoveries, lease termination fees and significant prior
year expense recoveries and adjustments and other significant
non-recurring revenues and expenses, if any.
|
The Company believes that Net Operating Income (“NOI”) is helpful to
investors as a measure of its operating performance because it excludes
various items included in net income that do not relate to or are not
indicative of its operating performance, such as depreciation and
amortization, interest expense, and impairment, if any. The Company
believes that Same Property NOI is helpful to investors as a measure of
its operating performance because it includes only the NOI of properties
that have been owned for the full period presented, which eliminates
disparities in net income due to the redevelopment, acquisition or
disposition of properties during the particular period presented, and
thus provides a more consistent metric for the comparison of the
Company's properties. Same Property NOI should not, however, be
considered as alternatives to net income (calculated in accordance with
GAAP) as indicators of the Company's financial performance.
Source: Kite Realty Group Trust
Contact:
Kite Realty Group Trust
Dan Sink, Chief Financial Officer,
317-577-5609
dsink@kiterealty.com
or
Investors/Media:
David
Buell, Manager, Financial Reporting, 317-713-5647
dbuell@kiterealty.com